USDV Capital
Johnson real estate

Johnson

Restricted

Johnson, Lamoille County

Median Home Value

$329,511

-3.9%

Est. Cap Rate

2.3%

Based on rent yield × 65%

Vacancy Rate

10.4%

38% owner-occupied

Population

2K

Median income: $48,355

D
27/100Caution

Investment ScoreJohnson

Composite score based on cap rate, rent yield, affordability, occupancy, and appreciation

Cap Rate2.3%
Rent Yield3.6%
Affordability$329,511
Occupancy89.6%
Appreciation-3.9%

Johnson Investment Analysis

Johnson is a smaller market (2K residents) with median values at $329,511. The 2.3% cap rate positions Johnson as a premium appreciation market where equity growth drives returns. A modest 3.9% year-over-year decline suggests the market is cooling — favorable for buyers negotiating from strength. With 62% of the population renting at a median of $976/month, Johnson has exceptionally strong rental demand — a key indicator for DSCR loan qualification. Johnson's housing stock is 60% multifamily — indicating strong institutional investor interest and potential for 2-4 unit or small multifamily acquisitions.

Market Profile
Avg: 40/100
Cash Flow2.3% cap
Appreciation-3.9% YoY
Affordability$330K
Occupancy89.6% occ.
Rent Yield3.6%
Employment100.0%
Price vs. Rent Analysis
Price-to-Rent Ratio28.1x
Cash FlowBalancedAppreciation

Appreciation-driven market — growth potential offsets thinner cash flow

Median Home Value

Zillow ZHVI

$329,511
Median Monthly Rent

Zillow ZORI

$976
Annual Rent
$11,712
Gross Rent Yield

Annual rent ÷ home value

3.6%

Market Details

Housing Stock

662 units

Single-family: 109

Multifamily: 395 (59.7%)

Investment Metrics

Gross Yield 3.6%

Cap Rate 2.3%

Price-to-Rent 28.1 (Favors renting)

Demographics

Median Income $48,355

Median Age 22.5

Employment 100.0%

Home Value Trends

1-Year Appreciation -3.9%

3-Year Appreciation +4.6%

5-Year Appreciation +30.2%

Rental Market

$976/mo

Renter population: 61.7%

Lending Status

Restricted

$150K – $10M · Business purpose

Data sources: U.S. Census Bureau ACS 2023 5-Year Estimates · Zillow Home Value Index (Feb 2026) · USDV Capital analysis

Community Snapshot
Population2K

1K/sq mi

Median Income$48,355

$20,360 per capita

Employment100.0%

13.9% unemployment

Occupancy89.6%

61.7% renters

College Educated32.6%
Median Age: 22.5662 Housing UnitsMedian Built: 1973
Investment Calculator

Calculate Your Johnson Investment Returns

Run the numbers on any property. Get your full analysis emailed to you instantly.

Property Details

$329,511
$100K$2M
25% ($82,378)
15%50%
7.50%
6%10%
$976

Investment Projection

Monthly Cash Flow

-$1,164

Cash-on-Cash

-17.0%

DSCR Ratio

0.56

Annual Cash Flow

-$13,967

Monthly P&I: $1,728 | Est. Expenses: $412

Get Your Full Analysis

Receive a detailed PDF with 5-year projections, tax implications, and financing scenarios.

We respect your privacy. Unsubscribe at any time.

Johnson Investment Report

Comprehensive city market analysis

+12.4%
$485K
8.2%
Enter email to unlock full report
Free Investment Report

Get the Complete Johnson Market Analysis

Make data-driven investment decisions with our comprehensive city report, including pricing trends, rental yields, and DSCR loan scenarios.

  • Complete market data & demographics
  • 5-year price appreciation trends
  • Rental yield analysis by property type
  • Investment opportunity score
  • Comparable market benchmarks
  • DSCR loan scenario modeling

By submitting, you agree to receive investment insights from USDV Capital. Unsubscribe anytime.

Your Real Estate CFO

We don't work for one lender — we work for you. As your Real Estate CFO, we shop the full institutional market to structure the best capital solution for your Johnson deal. Close in 28 days or we pay you $1,000.

$1.3B+

Transactions Advised

42

States Active

28 Days

Or $1,000 Guarantee

Flexible Financing for Every Deal

All products below are eligible for our 28-day close guarantee.

Bridge Loans

Bridge Loans

Short-term financing for acquisitions, refinancing, or repositioning

  • 12-24 month terms
  • Up to 80% LTV
  • Interest-only payments
  • Flexible prepayment
Get Pre-Qualified
Fix & Flip

Fix & Flip

Fast funding for property renovation and resale

  • 6-18 month terms
  • Up to 90% of purchase + rehab
  • Fast closings
  • Interest-only payments
Get Pre-Qualified
Ground-Up Construction

Ground-Up Construction

Financing for new development projects from land to completion

  • 12-36 month terms
  • Up to 90% of costs
  • Progress-based draws
  • Interest-only payments
Get Pre-Qualified
DSCR Rental

DSCR Rental

Long-term financing for single-family rentals and portfolio acquisitions

  • 5-30 year terms
  • Up to 85% LTV
  • Portfolio options
  • No personal income docs
Get Pre-Qualified

Larger Deals

Multifamily & Build-to-Rent

For multifamily and build-to-rent community financing up to $50M, we work directly with institutional capital partners on custom terms. These deals require a consultation — not a form.

Multifamily
Up to $50M

Multifamily

Permanent and bridge financing for apartment buildings and complexes — 5 units and up.

  • Up to $50M
  • 5–30 year terms
  • Up to 80% LTV
  • Bridge and permanent options
  • Interest-only available
Schedule a Consultation
Build-to-Rent Communities
Up to $50M

Build-to-Rent Communities

Institutional financing for single-family rental community developments from land to stabilization.

  • Up to $50M
  • Construction through permanent
  • Community-scale underwriting
  • Progress-based draw schedule
  • Custom closing timeline
Schedule a Consultation

Looking for 1-4 unit investment properties? Check out our standard lending products for DSCR, fix & flip, and bridge loans.

Your Real Estate CFO

We structure, source, and close financing for your investment properties. Let us help you capitalize on Johnson opportunities.

48-Hour

Term Sheet

$150K-$10M

Loan Range

28-Day

Close Guarantee

$1,000 GUARANTEE

If we can't close in 28 days, we pay you $1,000